| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 422 312 € | - | - | - | - | - | - | 257 568 € | 164 744 € | 60 710 € | 7629 € | 17 € | 602 € | 0 € | 0 € | 153 € | - | 3 € | - | - | 95 970 € | 8250 € | 87 720 € | - | 0 € | 87 720 € |
| 2023 | 449 494 € | - | - | - | - | - | - | 285 714 € | 163 780 € | 52 115 € | 10 048 € | 2316 € | 1627 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 102 306 € | 8500 € | 93 806 € | - | 0 € | 93 806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 123 087 € | 0 € | 46 091 € | 59 806 € | 228 984 € | 0 € | 0 € | 55 678 € | 55 678 € | 284 662 € | - | 13 199 € | 0 € | 0 € | 271 463 € | 284 662 € | 284 662 € |
| 2023 | 83 522 € | 0 € | 71 522 € | 58 754 € | 213 798 € | 0 € | 0 € | 16 204 € | 16 204 € | 230 002 € | - | 13 260 € | 0 € | 0 € | 216 742 € | 230 002 € | 230 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 290 € | 14.4% | 5580 € | 19 050 € | 70% |
| 2023 | 70 170 € | 11.4% | 4480 € | 16 640 € | 70% |
| 2022 | 63 000 € | - | 5140 € | 17 350 € | 7 |