| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 5046 € | - | - | - | - | - | - | 18 712 € | -13 666 € | 7257 € | 10 928 € | 8418 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 433 € | 0 € | -23 433 € | - | 0 € | -23 433 € |
| 2022 | 21 686 € | - | - | - | - | - | - | 30 906 € | -9220 € | 11 399 € | 9526 € | 38 626 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8481 € | 0 € | 8481 € | - | 0 € | 8481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 7 € | 0 € | 2671 € | 1248 € | 3926 € | 0 € | 0 € | 9194 € | 9194 € | 13 120 € | - | 26 540 € | 0 € | 0 € | -13 420 € | 13 120 € | 13 120 € |
| 2022 | 5662 € | 0 € | 11 350 € | 1316 € | 18 328 € | 0 € | 0 € | 11 528 € | 11 528 € | 29 856 € | - | 19 843 € | 0 € | 0 € | 10 013 € | 29 856 € | 29 856 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1260 € | 68.2% | 560 € | 1480 € | 3-25% |
| 2023 | 3960 € | 10.9% | 1270 € | 3590 € | 4+33% |
| 2022 | 3570 € | - | 2040 € | 5640 € | 3 |