| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 967 906 € | - | - | - | - | - | - | 2 824 956 € | 142 950 € | 0 € | 39 161 € | 236 577 € | 13 627 € | 0 € | 0 € | 0 € | - | 34 039 € | - | - | 292 700 € | 69 057 € | 223 643 € | - | 0 € | 223 643 € |
| 2023 | 2 657 457 € | - | - | - | - | - | - | 2 684 329 € | -26 872 € | 0 € | 74 343 € | 310 937 € | 11 942 € | 0 € | 0 € | 0 € | - | 30 600 € | - | - | 167 180 € | 61 803 € | 105 377 € | - | 0 € | 105 377 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 260 550 € | 0 € | 535 783 € | 16 485 € | 812 818 € | 529 € | 35 € | 1 847 994 € | 1 848 558 € | 2 661 376 € | - | 274 556 € | 306 806 € | 0 € | 2 080 014 € | 2 661 376 € | 2 661 376 € |
| 2023 | 233 741 € | 0 € | 465 780 € | 12 982 € | 712 503 € | 387 € | 106 € | 2 039 157 € | 2 039 650 € | 2 752 153 € | - | 291 176 € | 331 706 € | 0 € | 2 129 271 € | 2 752 153 € | 2 752 153 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 318 930 € | 52.6% | 51 170 € | 124 250 € | 38+3% |
| 2023 | 208 960 € | 153.3% | 37 390 € | 108 640 € | 37+3% |
| 2022 | 82 510 € | - | 27 250 € | 88 620 € | 36 |