| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 915 584 € | - | - | - | - | - | - | 710 895 € | 204 689 € | 170 895 € | 27 730 € | 0 € | 70 € | 0 € | 0 € | 0 € | - | 2370 € | - | - | 3624 € | 0 € | 3624 € | - | 0 € | 3624 € |
| 2023 | 966 460 € | - | - | - | - | - | - | 745 292 € | 221 168 € | 201 128 € | 26 803 € | 10 501 € | 43 € | 0 € | 0 € | 0 € | - | 1997 € | - | - | 1698 € | 0 € | 1698 € | - | 0 € | 1698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 462 € | 0 € | 4836 € | 206 698 € | 225 996 € | 0 € | 0 € | 45 690 € | 45 690 € | 271 686 € | - | 111 982 € | 28 555 € | 0 € | 131 149 € | 271 686 € | 271 686 € |
| 2023 | 3536 € | 0 € | 8665 € | 207 650 € | 219 851 € | 0 € | 0 € | 51 171 € | 51 171 € | 271 022 € | - | 106 754 € | 36 743 € | 0 € | 127 525 € | 271 022 € | 271 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 820 € | 2.8% | 10 220 € | 39 990 € | 15-17% |
| 2023 | 82 510 € | 27.6% | 6560 € | 39 220 € | 180% |
| 2022 | 64 650 € | - | 2990 € | 31 140 € | 18 |