| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 685 372 € | - | - | - | - | - | - | 659 365 € | 26 007 € | 18 007 € | 22 280 € | 0 € | 67 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 347 € | 130 € | -14 477 € | - | 0 € | -14 477 € |
| 2023 | 679 943 € | - | - | - | - | - | - | 327 705 € | 352 238 € | 345 422 € | 23 664 € | 20 € | 1230 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 058 € | 0 € | -18 058 € | - | 0 € | -18 058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 805 € | 0 € | 2596 € | 30 687 € | 89 088 € | 0 € | 0 € | 9477 € | 9477 € | 98 565 € | - | 40 521 € | 0 € | 0 € | 58 044 € | 98 565 € | 98 565 € |
| 2023 | 49 184 € | 0 € | 2620 € | 41 242 € | 93 046 € | 0 € | 0 € | 11 006 € | 11 006 € | 104 052 € | - | 41 468 € | 0 € | 0 € | 62 584 € | 104 052 € | 104 052 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 164 280 € | 4.6% | 21 190 € | 77 430 € | 270% |
| 2023 | 157 060 € | 17.3% | 19 950 € | 76 080 € | 270% |
| 2022 | 133 840 € | - | 17 300 € | 66 200 € | 27 |