| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 429 € | - | - | - | - | - | - | 41 899 € | 9530 € | 0 € | 6607 € | 0 € | 224 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2699 € | 0 € | 2699 € | - | 0 € | 2699 € |
| 2023 | 40 885 € | - | - | - | - | - | - | 45 274 € | -4389 € | 0 € | 6654 € | 118 € | 530 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 455 € | 0 € | -11 455 € | - | 0 € | -11 455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 634 € | 0 € | 3472 € | 0 € | 17 106 € | 0 € | 0 € | 1010 € | 1010 € | 18 116 € | - | 197 373 € | 0 € | 0 € | -179 257 € | 18 116 € | 18 116 € |
| 2023 | 4221 € | 0 € | 3726 € | 0 € | 7947 € | 0 € | 0 € | 3492 € | 3492 € | 11 439 € | - | 193 395 € | 0 € | 0 € | -181 956 € | 11 439 € | 11 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 300 € | 28.0% | 1680 € | 6670 € | 4+33% |
| 2023 | 12 730 € | 101.1% | 1010 € | 5960 € | 30% |
| 2022 | 6330 € | - | 1430 € | 4310 € | 3 |