| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 857 € | - | - | - | - | - | - | 82 935 € | 38 922 € | 0 € | 859 € | 1308 € | 0 € | 0 € | 0 € | 0 € | - | 794 € | - | - | 38 577 € | 15 € | 38 562 € | - | 0 € | 38 562 € |
| 2023 | 35 878 € | - | - | - | - | - | - | 25 105 € | 10 773 € | 0 € | 1123 € | 0 € | 524 € | 0 € | 0 € | 0 € | - | 1836 € | - | - | 7290 € | 15 € | 7275 € | - | 0 € | 7275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 130 409 € | 15 647 € | 146 059 € | 65 409 € | 0 € | 0 € | 65 409 € | 211 468 € | - | 74 209 € | 0 € | 0 € | 137 259 € | 211 468 € | 211 468 € |
| 2023 | 0 € | 0 € | 57 713 € | 21 474 € | 79 187 € | 65 409 € | 0 € | 0 € | 65 409 € | 144 596 € | - | 45 899 € | 0 € | 0 € | 98 697 € | 144 596 € | 144 596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 140 € | 240.7% | 1660 € | 2420 € | 20% |
| 2023 | 3270 € | 27.7% | 1470 € | 2150 € | 20% |
| 2022 | 4520 € | - | 1380 € | 1950 € | 2 |