| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 890 € | - | - | - | - | - | - | 21 669 € | 4221 € | 11 227 € | 108 308 € | 8156 € | 11 384 € | 0 € | 0 € | 4686 € | - | 26 038 € | - | - | -139 894 € | 6029 € | -145 923 € | - | 0 € | -145 923 € |
| 2023 | 419 445 € | - | - | - | - | - | - | 411 849 € | 7596 € | 73 705 € | 90 374 € | 18 516 € | 10 924 € | 0 € | 0 € | 2924 € | - | 23 618 € | - | - | -169 585 € | 959 € | -170 544 € | - | 0 € | -170 544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 51 907 € | 300 099 € | 352 006 € | 0 € | 0 € | 100 366 € | 100 366 € | 452 372 € | - | 577 322 € | 87 100 € | 0 € | -212 050 € | 452 372 € | 452 372 € |
| 2023 | 312 € | 0 € | 81 278 € | 342 592 € | 424 182 € | 0 € | 0 € | 111 355 € | 111 355 € | 535 537 € | - | 514 564 € | 87 100 € | 0 € | -66 127 € | 535 537 € | 535 537 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 850 € | 96.9% | 0 € | 0 € | 3-25% |
| 2023 | 27 030 € | 23.1% | 4120 € | 7480 € | 4-20% |
| 2022 | 35 170 € | - | 10 980 € | 15 000 € | 5 |