| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 265 845 € | - | - | - | - | - | - | 265 730 € | 115 € | 0 € | 14 956 € | 22 596 € | 9013 € | 0 € | 0 € | 0 € | - | 367 € | - | - | -1625 € | 0 € | -1625 € | - | 0 € | -1625 € |
| 2023 | 302 984 € | - | - | - | - | - | - | 289 615 € | 13 369 € | 0 € | 20 891 € | 9643 € | 53 043 € | 0 € | 0 € | 0 € | - | 834 € | - | - | -51 756 € | 5400 € | -57 156 € | - | 0 € | -57 156 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 796 € | 0 € | 29 153 € | 8 € | 43 957 € | 0 € | 0 € | 8736 € | 8736 € | 52 693 € | - | 33 021 € | 0 € | 0 € | 19 672 € | 52 693 € | 52 693 € |
| 2023 | 15 823 € | 0 € | 44 409 € | 118 € | 60 350 € | 0 € | 0 € | 15 748 € | 15 748 € | 76 098 € | - | 49 810 € | 4991 € | 0 € | 21 297 € | 76 098 € | 76 098 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8700 € | 49.5% | 1570 € | 3620 € | 2-50% |
| 2023 | 17 230 € | 44.7% | 5830 € | 10 340 € | 4-33% |
| 2022 | 31 180 € | - | 10 900 € | 19 710 € | 6 |