| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 616 770 € | - | - | - | - | - | - | 591 436 € | 25 334 € | 0 € | 3606 € | 2304 € | 7577 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 455 € | 0 € | 16 455 € | - | 0 € | 16 455 € |
| 2024 | 570 202 € | - | - | - | - | - | - | 569 133 € | 1069 € | 0 € | 1624 € | 924 € | 2952 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2583 € | 0 € | -2583 € | - | 0 € | -2583 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 800 € | 0 € | 23 852 € | 73 359 € | 114 011 € | 0 € | 10 € | 2138 € | 2148 € | 116 159 € | - | 91 349 € | 0 € | 0 € | 24 810 € | 116 159 € | 116 159 € |
| 2024 | 14 533 € | 0 € | 12 216 € | 63 346 € | 90 095 € | 0 € | 41 € | 2248 € | 2289 € | 92 384 € | - | 84 028 € | 0 € | 0 € | 8356 € | 92 384 € | 92 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 950 € | 5.2% | 19 620 € | 42 360 € | 9-10% |
| 2023 | 88 510 € | 6.9% | 20 760 € | 46 200 € | 10+11% |
| 2022 | 82 810 € | - | 19 670 € | 41 760 € | 9 |