| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 501 626 € | - | - | - | - | - | - | 2 163 299 € | 338 327 € | 0 € | 196 832 € | 66 423 € | 1391 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 206 527 € | 0 € | 206 527 € | - | 0 € | 206 527 € |
| 2024 | 2 128 584 € | - | - | - | - | - | - | 2 017 423 € | 111 161 € | 0 € | 157 329 € | 71 928 € | 5050 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 710 € | 0 € | 20 710 € | - | 0 € | 20 710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 306 446 € | 0 € | 84 719 € | 30 503 € | 421 668 € | 0 € | 70 € | 285 103 € | 285 173 € | 706 841 € | - | 94 474 € | 0 € | 0 € | 612 367 € | 706 841 € | 706 841 € |
| 2024 | 226 670 € | 0 € | 28 354 € | 31 624 € | 286 648 € | 0 € | 114 € | 221 535 € | 221 649 € | 508 297 € | - | 102 457 € | 0 € | 0 € | 405 840 € | 508 297 € | 508 297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 503 780 € | 14.8% | 122 070 € | 376 050 € | 119+3% |
| 2023 | 439 020 € | 13.9% | 95 260 € | 338 300 € | 116+6% |
| 2022 | 385 310 € | - | 84 930 € | 292 990 € | 109 |