| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 264 756 € | - | - | - | - | - | - | 152 672 € | 112 084 € | 3531 € | 17 190 € | 212 428 € | 213 443 € | 0 € | 0 € | 7 € | - | 127 € | - | - | 90 228 € | 0 € | 90 228 € | - | 0 € | 90 228 € |
| 2023 | 381 599 € | - | - | - | - | - | - | 192 916 € | 188 683 € | 12 300 € | 12 702 € | 112 508 € | 109 246 € | 0 € | 0 € | 0 € | - | 132 € | - | - | 166 811 € | 0 € | 166 811 € | - | 0 € | 166 811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 564 € | 0 € | 356 € | 3522 € | 96 442 € | 0 € | 0 € | 415 818 € | 415 818 € | 512 260 € | - | 32 924 € | 0 € | 0 € | 479 336 € | 512 260 € | 512 260 € |
| 2023 | 164 685 € | 0 € | 722 € | 6533 € | 171 940 € | 0 € | 398 € | 247 910 € | 248 308 € | 420 248 € | - | 31 140 € | 0 € | 0 € | 389 108 € | 420 248 € | 420 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 010 € | 29.5% | 28 970 € | 49 370 € | 7-22% |
| 2023 | 67 180 € | 170.6% | 11 500 € | 22 710 € | 9+125% |
| 2022 | 24 830 € | - | 1250 € | 4820 € | 4 |