| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 262 217 € | - | - | - | - | - | - | 3 037 167 € | 225 050 € | 136 004 € | 140 890 € | 393 € | 54 021 € | 0 € | 0 € | 0 € | - | 19 803 € | - | - | -125 275 € | 1737 € | -127 012 € | - | 0 € | -127 012 € |
| 2024 | 3 031 030 € | - | - | - | - | - | - | 2 793 731 € | 237 299 € | 121 077 € | 125 139 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 18 197 € | - | - | -27 114 € | 0 € | -27 114 € | - | 0 € | -27 114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7085 € | 0 € | 17 977 € | 1 576 723 € | 1 601 785 € | 0 € | 0 € | 233 213 € | 233 213 € | 1 834 998 € | - | 547 462 € | 128 000 € | 0 € | 1 159 536 € | 1 834 998 € | 1 834 998 € |
| 2024 | 6135 € | 0 € | 84 162 € | 1 526 419 € | 1 616 716 € | 0 € | 0 € | 306 319 € | 306 319 € | 1 923 035 € | - | 508 487 € | 128 000 € | 0 € | 1 286 548 € | 1 923 035 € | 1 923 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 209 760 € | 3.0% | 161 540 € | 90 430 € | 35-3% |
| 2023 | 203 620 € | 5.9% | 152 170 € | 83 500 € | 36+9% |
| 2022 | 192 310 € | - | 188 330 € | 71 190 € | 33 |