| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 376 790 € | - | - | - | - | - | - | 969 483 € | 407 307 € | 195 466 € | 167 311 € | 4938 € | 12 805 € | 0 € | 0 € | 0 € | - | 3678 € | - | - | 32 985 € | 0 € | 32 985 € | - | 0 € | 32 985 € |
| 2024 | 1 258 355 € | - | - | - | - | - | - | 874 684 € | 383 671 € | 215 368 € | 160 538 € | 727 € | 2164 € | 0 € | 0 € | 0 € | - | 3554 € | - | - | 2774 € | 0 € | 2774 € | - | 0 € | 2774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 65 515 € | 0 € | 115 889 € | 647 221 € | 828 625 € | 0 € | 0 € | 95 448 € | 95 448 € | 924 073 € | - | 312 416 € | 14 221 € | 0 € | 597 436 € | 924 073 € | 924 073 € |
| 2024 | 56 074 € | 0 € | 75 602 € | 638 370 € | 770 046 € | 0 € | 0 € | 71 300 € | 71 300 € | 841 346 € | - | 276 671 € | 224 € | 0 € | 564 451 € | 841 346 € | 841 346 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 174 870 € | 3.3% | 31 700 € | 72 550 € | 16-6% |
| 2023 | 169 360 € | 11.3% | 27 800 € | 67 670 € | 17+6% |
| 2022 | 152 150 € | - | 22 620 € | 57 700 € | 16 |