| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 42 983 € | - | - | - | - | - | - | 28 237 € | 14 746 € | 0 € | 7025 € | 0 € | 0 € | 0 € | 0 € | 1268 € | - | 2654 € | - | - | 6335 € | 0 € | 6335 € | - | 0 € | 6335 € |
| 2024 | 18 283 € | - | - | - | - | - | - | 1521 € | 16 762 € | 0 € | 1588 € | 0 € | 0 € | 0 € | 0 € | 6 € | - | 0 € | - | - | 15 180 € | 50 € | 15 130 € | - | 0 € | 15 130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9182 € | 0 € | 3997 € | 11 049 € | 24 228 € | 0 € | 0 € | 839 € | 839 € | 25 067 € | - | 3546 € | 0 € | 0 € | 21 521 € | 25 067 € | 25 067 € |
| 2024 | 16 502 € | 0 € | 720 € | 0 € | 17 222 € | 0 € | 0 € | 1049 € | 1049 € | 18 271 € | - | 3085 € | 0 € | 0 € | 15 186 € | 18 271 € | 18 271 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2180 € | 69.7% | 20 € | 30 € | - |
| 2023 | 7190 € | 63.0% | 170 € | 3730 € | 30% |
| 2022 | 4410 € | - | 80 € | 2940 € | 3 |