| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 375 155 € | - | - | - | - | - | - | 308 626 € | 66 529 € | 16 969 € | 13 418 € | 0 € | 17 923 € | 0 € | 0 € | 415 € | - | 1 € | - | - | 18 633 € | 0 € | 18 633 € | - | 0 € | 18 633 € |
| 2023 | 529 551 € | - | - | - | - | - | - | 411 303 € | 118 248 € | 23 087 € | 12 842 € | 0 € | 5949 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 370 € | 0 € | 76 370 € | - | 0 € | 76 370 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 134 846 € | 0 € | 28 616 € | 46 134 € | 209 596 € | 0 € | 0 € | 54 277 € | 54 277 € | 263 873 € | - | 51 301 € | 0 € | 0 € | 212 572 € | 263 873 € | 263 873 € |
| 2023 | 219 630 € | 0 € | 13 831 € | 45 331 € | 278 792 € | 0 € | 0 € | 10 566 € | 10 566 € | 289 358 € | - | 40 919 € | 0 € | 0 € | 248 439 € | 289 358 € | 289 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 360 € | 28.1% | 3010 € | 8850 € | 40% |
| 2023 | 60 320 € | 27.3% | 2060 € | 7430 € | 4+33% |
| 2022 | 47 390 € | - | 1400 € | 5830 € | 3 |