| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 460 549 € | - | - | - | - | - | - | 259 263 € | 201 286 € | 31 652 € | 1533 € | 15 907 € | 143 € | 0 € | 0 € | 14 039 € | - | 0 € | - | - | 197 904 € | 0 € | 197 904 € | - | 0 € | 197 904 € |
| 2023 | 515 069 € | - | - | - | - | - | - | 283 706 € | 231 363 € | 33 226 € | 1154 € | 38 236 € | 147 € | 0 € | 0 € | 1700 € | - | 0 € | - | - | 236 772 € | 0 € | 236 772 € | - | 0 € | 236 772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 586 780 € | 0 € | 32 194 € | 22 074 € | 641 048 € | 3500 € | 0 € | 863 880 € | 867 380 € | 1 508 428 € | - | 76 246 € | 0 € | 0 € | 1 432 182 € | 1 508 428 € | 1 508 428 € |
| 2023 | 348 202 € | 0 € | 64 277 € | 22 831 € | 435 310 € | 3500 € | 0 € | 925 544 € | 929 044 € | 1 364 354 € | - | 130 076 € | 0 € | 0 € | 1 234 278 € | 1 364 354 € | 1 364 354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 100 € | 1.3% | 4890 € | 9280 € | 5+25% |
| 2023 | 86 200 € | 2.8% | 2710 € | 5860 € | 40% |
| 2022 | 83 880 € | - | 2180 € | 7120 € | 4 |