| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 328 € | - | - | - | - | - | - | 7819 € | 6509 € | 0 € | 26 022 € | 75 € | 5800 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 238 € | 0 € | -25 238 € | - | 0 € | -25 238 € |
| 2023 | 64 510 € | - | - | - | - | - | - | 38 564 € | 25 946 € | 0 € | 16 989 € | 0 € | 3868 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5089 € | 0 € | 5089 € | - | 0 € | 5089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 3331 € | 128 773 € | 132 104 € | 0 € | 0 € | 11 680 € | 11 680 € | 143 784 € | - | 128 595 € | 0 € | 0 € | 15 189 € | 143 784 € | 143 784 € |
| 2023 | 0 € | 0 € | 9979 € | 27 453 € | 37 432 € | 0 € | 0 € | 12 868 € | 12 868 € | 50 300 € | - | 9873 € | 0 € | 0 € | 40 427 € | 50 300 € | 50 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 970 € | 162.9% | 1330 € | 4140 € | 20% |
| 2023 | 11 020 € | 97.5% | 870 € | 3130 € | 2-33% |
| 2022 | 5580 € | - | 650 € | 4670 € | 3 |