| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 33 362 € | - | - | - | - | - | - | 43 605 € | -10 243 € | 25 487 € | 5590 € | 50 102 € | 9162 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -380 € | 0 € | -380 € | - | 0 € | -380 € |
| 2022 | 168 812 € | - | - | - | - | - | - | 127 023 € | 41 789 € | 33 110 € | 12 568 € | 4861 € | 4085 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3113 € | 0 € | -3113 € | - | 0 € | -3113 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 25 € | 0 € | 29 763 € | 83 211 € | 112 999 € | 0 € | 0 € | 29 409 € | 29 409 € | 142 408 € | - | 20 309 € | 148 724 € | 0 € | -26 625 € | 142 408 € | 142 408 € |
| 2022 | 833 € | 0 € | 16 393 € | 107 131 € | 124 357 € | 0 € | 0 € | 49 803 € | 49 803 € | 174 160 € | - | 53 747 € | 146 658 € | 0 € | -26 245 € | 174 160 € | 174 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -70 € | 100.3% | -90 € | 630 € | - |
| 2023 | 27 170 € | 45.3% | 3850 € | 10 350 € | 2-67% |
| 2022 | 18 700 € | - | 2080 € | 8020 € | 6 |