| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 469 097 € | - | - | - | - | - | - | 362 331 € | 106 766 € | 58 151 € | 26 412 € | 2145 € | 60 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 288 € | 15 000 € | 9288 € | - | 0 € | 9288 € |
| 2023 | 648 555 € | - | - | - | - | - | - | 503 131 € | 145 424 € | 80 023 € | 23 951 € | 710 € | 28 € | 0 € | 0 € | 0 € | - | 13 € | - | - | 42 119 € | 0 € | 42 119 € | - | 0 € | 42 073 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 490 € | 0 € | 8804 € | 274 598 € | 326 892 € | 0 € | 0 € | 1541 € | 1541 € | 328 433 € | - | 39 382 € | 0 € | 0 € | 289 051 € | 328 433 € | 328 433 € |
| 2023 | 40 825 € | 0 € | 6606 € | 353 108 € | 400 539 € | 0 € | 0 € | 4528 € | 4528 € | 405 067 € | - | 65 304 € | 0 € | 0 € | 339 763 € | 405 067 € | 405 067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 300 € | 50.4% | 16 420 € | 19 800 € | 7-13% |
| 2023 | 59 360 € | 26.3% | 3720 € | 21 100 € | 8-20% |
| 2022 | 80 490 € | - | 4290 € | 25 400 € | 10 |