| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4242 € | - | - | - | - | - | - | 8632 € | -4390 € | 73 € | 69 € | 12 945 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8413 € | 0 € | 8413 € | - | 0 € | 8413 € |
| 2024 | 7584 € | - | - | - | - | - | - | 9521 € | -1937 € | 73 € | 66 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2076 € | 0 € | -2076 € | - | 0 € | -2076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1458 € | 0 € | 31 500 € | 0 € | 32 958 € | 0 € | 0 € | 0 € | 0 € | 32 958 € | - | 551 € | 0 € | 0 € | 32 407 € | 32 958 € | 32 958 € |
| 2024 | 1773 € | 0 € | 0 € | 0 € | 1773 € | 0 € | 0 € | 23 300 € | 23 300 € | 25 073 € | - | 1079 € | 0 € | 0 € | 23 994 € | 25 073 € | 25 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4670 € | 6.4% | 1170 € | 1910 € | 20% |
| 2023 | 4390 € | 22.3% | 1090 € | 1770 € | 20% |
| 2022 | 3590 € | - | 900 € | 1470 € | 2 |