| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 537 € | - | - | - | - | - | - | 0 € | 10 537 € | 10 444 € | 103 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 € | 0 € | -10 € | - | 0 € | 1449 € |
| 2023 | 10 233 € | - | - | - | - | - | - | 11 303 € | -1070 € | 0 € | 110 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1180 € | 0 € | -1180 € | - | 0 € | -1180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1810 € | 0 € | 2477 € | 408 € | 4695 € | 0 € | 0 € | 5307 € | 5307 € | 10 002 € | - | 0 € | 6721 € | 255 € | 3026 € | 10 002 € | 9747 € |
| 2023 | 1168 € | 0 € | 2069 € | 2117 € | 5354 € | 0 € | 0 € | 6651 € | 6651 € | 12 005 € | - | 0 € | 8715 € | 1713 € | 1577 € | 12 005 € | 10 292 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3540 € | 4.4% | 30 € | 1460 € | 10% |
| 2023 | 3390 € | 11.5% | 50 € | 1330 € | 10% |
| 2022 | 3830 € | - | 630 € | 1130 € | 1 |