| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 229 381 € | - | - | - | - | - | - | 274 540 € | -45 159 € | 0 € | 3062 € | 4661 € | 0 € | 0 € | 0 € | 0 € | - | 1940 € | - | - | -45 500 € | 0 € | -45 500 € | - | 0 € | -45 500 € |
| 2020 | 270 789 € | - | - | - | - | - | - | 308 183 € | -37 394 € | 0 € | 3115 € | 6241 € | 0 € | 0 € | 0 € | 0 € | - | 888 € | - | - | -35 156 € | 110 € | -35 266 € | - | 0 € | -35 266 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 0 € | 0 € | 543 € | 63 986 € | 64 529 € | 0 € | 0 € | 2621 € | 2621 € | 67 150 € | - | 243 177 € | 83 671 € | 3219 € | -262 917 € | 67 150 € | 63 931 € |
| 2020 | 4 € | 0 € | 1308 € | 68 309 € | 69 621 € | 0 € | 0 € | 2621 € | 2621 € | 72 242 € | - | 202 768 € | 83 671 € | 3219 € | -217 416 € | 72 242 € | 69 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||