| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 257 292 € | - | - | - | - | - | - | 990 731 € | 266 561 € | 287 385 € | 25 204 € | 13 432 € | 3288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 884 € | 803 € | -36 687 € | - | 0 € | -36 687 € |
| 2023 | 1 267 106 € | - | - | - | - | - | - | 998 812 € | 268 294 € | 287 431 € | 28 107 € | 14 880 € | 1302 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 666 € | 322 € | -33 988 € | - | 0 € | -33 988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 129 € | 0 € | 7506 € | 134 204 € | 184 839 € | 111 810 € | 0 € | 39 253 € | 151 063 € | 335 902 € | - | 100 144 € | 20 000 € | 0 € | 215 758 € | 335 902 € | 335 902 € |
| 2023 | 74 927 € | 0 € | 9886 € | 129 240 € | 214 053 € | 111 810 € | 0 € | 52 712 € | 164 522 € | 378 575 € | - | 106 130 € | 20 000 € | 0 € | 252 445 € | 378 575 € | 378 575 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 640 € | 2.1% | 16 870 € | 73 970 € | 25-7% |
| 2023 | 147 590 € | 23.2% | 14 170 € | 71 800 € | 27-4% |
| 2022 | 119 790 € | - | 12 490 € | 62 100 € | 28 |