| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 234 268 € | - | - | - | - | - | - | 230 871 € | 3397 € | 0 € | 0 € | 7263 € | 8943 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1717 € | 0 € | 1717 € | - | 0 € | 1717 € |
| 2023 | 186 166 € | - | - | - | - | - | - | 180 120 € | 6046 € | 0 € | 0 € | 6089 € | 8965 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3170 € | 0 € | 3170 € | - | 0 € | 3170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 687 € | 0 € | 953 € | 39 503 € | 41 143 € | 0 € | 0 € | 2846 € | 2846 € | 43 989 € | - | 53 125 € | 0 € | 0 € | -9136 € | 43 989 € | 43 989 € |
| 2023 | 901 € | 0 € | 234 € | 32 790 € | 33 925 € | 0 € | 0 € | 2846 € | 2846 € | 36 771 € | - | 47 624 € | 0 € | 0 € | -10 853 € | 36 771 € | 36 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 020 € | 34.1% | 3810 € | 13 000 € | 70% |
| 2023 | 17 170 € | 8.6% | 2020 € | 9400 € | 7+17% |
| 2022 | 15 810 € | - | 1970 € | 9940 € | 6 |