| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 278 677 € | - | - | - | - | - | - | 1 178 967 € | 99 710 € | 34 320 € | 64 344 € | 9 € | 873 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 182 € | 0 € | 182 € | - | 0 € | 182 € |
| 2023 | 1 242 747 € | - | - | - | - | - | - | 1 109 170 € | 133 577 € | 61 475 € | 72 772 € | 1676 € | 61 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 945 € | 0 € | 945 € | - | 0 € | 945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 065 € | 0 € | 38 416 € | 79 853 € | 136 334 € | 0 € | 0 € | 100 734 € | 100 734 € | 237 068 € | - | 390 931 € | 10 466 € | 0 € | -164 329 € | 237 068 € | 237 068 € |
| 2023 | 19 080 € | 0 € | 44 631 € | 97 099 € | 160 810 € | 0 € | 0 € | 108 257 € | 108 257 € | 269 067 € | - | 418 524 € | 10 466 € | 4588 € | -164 511 € | 269 067 € | 264 479 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 122 720 € | 25.1% | 12 310 € | 53 150 € | 22+10% |
| 2023 | 98 100 € | 13.9% | 9340 € | 51 220 € | 20-5% |
| 2022 | 86 110 € | - | 5100 € | 42 530 € | 21 |