| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 569 160 € | - | - | - | - | - | - | 1 541 642 € | 27 518 € | 76 € | 17 359 € | 38 987 € | 47 011 € | 0 € | 0 € | 0 € | - | 610 € | - | - | 1449 € | 0 € | 1449 € | - | 0 € | 1449 € |
| 2024 | 1 817 608 € | - | - | - | - | - | - | 1 571 962 € | 245 646 € | 87 € | 53 493 € | 6478 € | 55 490 € | 0 € | 0 € | 0 € | - | 226 € | - | - | 142 828 € | 0 € | 142 828 € | - | 0 € | 142 828 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 914 € | 0 € | 1 216 900 € | 32 401 € | 1 268 215 € | 0 € | 0 € | 640 153 € | 640 153 € | 1 908 368 € | - | 1 000 574 € | 0 € | 0 € | 907 794 € | 1 908 368 € | 1 908 368 € |
| 2024 | 12 788 € | 0 € | 466 894 € | 34 520 € | 514 202 € | 0 € | 0 € | 620 930 € | 620 930 € | 1 135 132 € | - | 228 787 € | 0 € | 0 € | 906 345 € | 1 135 132 € | 1 135 132 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -62 390 € | 36.7% | 30 920 € | 74 310 € | 190% |
| 2023 | -98 490 € | 62.5% | 20 250 € | 55 570 € | 19-21% |
| 2022 | -262 480 € | - | 26 430 € | 66 240 € | 24 |