| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 932 220 € | - | - | - | - | - | - | 745 015 € | 187 205 € | 60 156 € | 134 841 € | 29 581 € | 21 553 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 236 € | 0 € | 236 € | - | 0 € | 236 € |
| 2023 | 851 086 € | - | - | - | - | - | - | 665 353 € | 185 733 € | 99 311 € | 88 567 € | 12 205 € | 9195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 865 € | 0 € | 865 € | - | 0 € | 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2428 € | 0 € | 98 014 € | 214 177 € | 314 619 € | 0 € | 0 € | 54 321 € | 54 321 € | 368 940 € | - | 107 491 € | 0 € | 0 € | 261 449 € | 368 940 € | 368 940 € |
| 2023 | 3113 € | 0 € | 147 936 € | 225 729 € | 376 778 € | 0 € | 0 € | 57 107 € | 57 107 € | 433 885 € | - | 171 026 € | 0 € | 0 € | 262 859 € | 433 885 € | 433 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 510 € | 1.0% | 8880 € | 27 470 € | 8+14% |
| 2023 | 78 290 € | 23.5% | 3200 € | 15 920 € | 70% |
| 2022 | 63 390 € | - | 3800 € | 13 070 € | 7 |