| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 448 885 € | - | - | - | - | - | - | 420 211 € | 28 674 € | 2539 € | 15 988 € | 2 € | 549 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9600 € | 5 € | 9595 € | - | 0 € | 9595 € |
| 2023 | 386 416 € | - | - | - | - | - | - | 352 972 € | 33 444 € | 2858 € | 14 171 € | 25 € | 549 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 891 € | 0 € | 15 891 € | - | 0 € | 15 891 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 111 370 € | 0 € | 1015 € | 143 072 € | 255 457 € | 0 € | 0 € | 29 539 € | 29 539 € | 284 996 € | - | 31 375 € | 0 € | 0 € | 253 621 € | 284 996 € | 284 996 € |
| 2023 | 96 413 € | 0 € | 727 € | 152 512 € | 249 652 € | 0 € | 0 € | 33 568 € | 33 568 € | 283 220 € | - | 5444 € | 0 € | 0 € | 277 776 € | 283 220 € | 283 220 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 440 € | 14.6% | 4560 € | 15 490 € | 7-13% |
| 2023 | 25 680 € | 6.0% | 2130 € | 13 630 € | 8-11% |
| 2022 | 24 230 € | - | 1860 € | 12 680 € | 9 |