| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 247 547 € | - | - | - | - | - | - | 219 567 € | 27 980 € | 0 € | 24 193 € | 581 € | 635 € | 0 € | 0 € | 0 € | - | 21 506 € | - | - | -17 773 € | 0 € | -17 773 € | - | 0 € | -17 773 € |
| 2024 | 249 205 € | - | - | - | - | - | - | 199 199 € | 50 006 € | 0 € | 22 840 € | 615 € | 5310 € | 0 € | 0 € | 0 € | - | 21 233 € | - | - | 1238 € | 0 € | 1238 € | - | 0 € | 1238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8 € | 0 € | 4443 € | 54 699 € | 59 150 € | 2660 € | 0 € | 707 867 € | 710 527 € | 769 677 € | - | 144 161 € | 408 177 € | 0 € | 217 339 € | 769 677 € | 769 677 € |
| 2024 | 8 € | 0 € | 1343 € | 46 600 € | 47 951 € | 2660 € | 2 € | 670 727 € | 673 389 € | 721 340 € | - | 118 471 € | 367 758 € | 0 € | 235 111 € | 721 340 € | 721 340 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 480 € | 84.4% | 2330 € | 5780 € | 30% |
| 2023 | -92 800 € | 199.5% | 1590 € | 5430 € | 30% |
| 2022 | -30 990 € | - | 1330 € | 3170 € | 3 |