| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 052 049 € | - | - | - | - | - | - | 903 521 € | 148 528 € | 0 € | 60 028 € | 469 € | 856 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 113 € | 20 579 € | 67 534 € | - | 0 € | 67 534 € |
| 2024 | 1 145 823 € | - | - | - | - | - | - | 985 796 € | 160 027 € | 0 € | 107 696 € | 3433 € | 8539 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 225 € | 785 € | 46 440 € | - | 0 € | 46 440 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 167 121 € | 0 € | 238 763 € | 51 956 € | 457 840 € | 0 € | 0 € | 161 169 € | 161 169 € | 619 009 € | - | 68 092 € | 0 € | 0 € | 550 917 € | 619 009 € | 619 009 € |
| 2024 | 131 542 € | 0 € | 267 194 € | 54 186 € | 452 922 € | 0 € | 0 € | 195 185 € | 195 185 € | 648 107 € | - | 82 724 € | 0 € | 0 € | 565 383 € | 648 107 € | 648 107 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 540 € | 2.5% | 84 580 € | 133 280 € | 24+4% |
| 2023 | 146 840 € | 34.1% | 68 160 € | 114 640 € | 23-4% |
| 2022 | 222 770 € | - | 81 580 € | 112 310 € | 24 |