| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 473 € | - | - | - | - | - | - | 100 021 € | 22 452 € | 1442 € | 24 814 € | 0 € | 5307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9111 € | 2289 € | -11 400 € | - | 0 € | -12 614 € |
| 2023 | 280 703 € | - | - | - | - | - | - | 199 726 € | 80 977 € | 3933 € | 24 508 € | 0 € | 19 723 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 813 € | 2064 € | 30 749 € | - | 0 € | 29 521 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 792 € | 0 € | 6205 € | 19 592 € | 76 589 € | 0 € | 0 € | 92 370 € | 92 370 € | 168 959 € | - | 4110 € | 0 € | 0 € | 164 849 € | 168 959 € | 168 959 € |
| 2023 | 50 422 € | 0 € | 21 901 € | 24 707 € | 97 030 € | 0 € | 0 € | 97 736 € | 97 736 € | 194 766 € | - | 9303 € | 0 € | 0 € | 185 463 € | 194 766 € | 194 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 120 € | 37.6% | 6430 € | 16 560 € | 9-10% |
| 2023 | 75 570 € | 2.3% | 6540 € | 18 780 € | 10-9% |
| 2022 | 73 890 € | - | 4820 € | 15 880 € | 11 |