| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 971 € | - | - | - | - | - | - | 146 564 € | -34 593 € | 0 € | 547 € | 58 012 € | 4368 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 504 € | 0 € | 18 504 € | - | 0 € | 18 504 € |
| 2023 | 211 826 € | - | - | - | - | - | - | 212 541 € | -715 € | 0 € | 954 € | 43 145 € | 8262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 214 € | 0 € | 33 214 € | - | 0 € | 33 214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 639 € | 0 € | 563 331 € | 2719 € | 591 689 € | 0 € | 0 € | 157 233 € | 157 233 € | 748 922 € | - | 14 272 € | 60 147 € | 0 € | 674 503 € | 748 922 € | 748 922 € |
| 2023 | 24 861 € | 0 € | 558 132 € | 2764 € | 585 757 € | 0 € | 0 € | 161 732 € | 161 732 € | 747 489 € | - | 13 031 € | 78 459 € | 0 € | 655 999 € | 747 489 € | 747 489 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 680 € | 9.4% | 8770 € | 13 770 € | 40% |
| 2023 | 39 370 € | 5.7% | 8710 € | 13 680 € | 40% |
| 2022 | 37 230 € | - | 8080 € | 13 220 € | 4 |