| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 316 910 € | - | - | - | - | - | - | 301 111 € | 15 799 € | 177 105 € | 33 843 € | 417 778 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 222 627 € | 0 € | 222 627 € | - | 0 € | 222 627 € |
| 2023 | 380 712 € | - | - | - | - | - | - | 337 735 € | 42 977 € | 79 097 € | 34 913 € | 19 048 € | 1945 € | 0 € | 0 € | 0 € | - | 3296 € | - | - | -57 226 € | 65 € | -57 291 € | - | 0 € | -57 291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 345 388 € | 0 € | 8973 € | 67 214 € | 421 575 € | 0 € | 0 € | 227 368 € | 227 368 € | 648 943 € | - | 200 922 € | 0 € | 0 € | 448 021 € | 648 943 € | 648 943 € |
| 2023 | 44 587 € | 0 € | 9582 € | 111 546 € | 165 715 € | 0 € | 66 520 € | 361 520 € | 428 040 € | 593 755 € | - | 35 214 € | 333 147 € | 0 € | 225 394 € | 593 755 € | 593 755 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 730 € | 12.5% | 18 640 € | 39 680 € | 9-10% |
| 2023 | 164 320 € | 59.1% | 22 190 € | 46 260 € | 10-44% |
| 2022 | 401 610 € | - | 40 970 € | 81 980 € | 18 |