| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 605 859 € | - | - | - | - | - | - | 3 411 263 € | 194 596 € | 88 915 € | 146 566 € | 75 979 € | 3361 € | 0 € | 0 € | 430 € | - | 0 € | - | - | 32 163 € | 4000 € | 28 163 € | - | 0 € | 28 163 € |
| 2024 | 3 428 843 € | - | - | - | - | - | - | 3 206 108 € | 222 735 € | 122 098 € | 177 719 € | 166 944 € | 2790 € | 0 € | 0 € | 9470 € | - | 0 € | - | - | 96 542 € | 0 € | 96 542 € | - | 0 € | 96 542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 63 887 € | 0 € | 209 177 € | 258 160 € | 531 224 € | 0 € | 0 € | 490 257 € | 490 257 € | 1 021 481 € | - | 527 902 € | 0 € | 0 € | 493 579 € | 1 021 481 € | 1 021 481 € |
| 2024 | 32 938 € | 0 € | 151 499 € | 112 468 € | 296 905 € | 0 € | 0 € | 531 033 € | 531 033 € | 827 938 € | - | 346 521 € | 0 € | 0 € | 481 417 € | 827 938 € | 827 938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 307 510 € | 6.2% | 79 340 € | 137 110 € | 240% |
| 2023 | 289 560 € | 1.4% | 71 550 € | 129 790 € | 240% |
| 2022 | 285 690 € | - | 64 470 € | 121 560 € | 24 |