| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 635 € | - | - | - | - | - | - | 15 079 € | 11 556 € | 9303 € | 1039 € | 0 € | 214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1000 € | 0 € | 1000 € | - | 0 € | 1000 € |
| 2024 | 17 025 € | - | - | - | - | - | - | 7563 € | 9462 € | 8746 € | 764 € | 0 € | 284 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -332 € | 0 € | -332 € | - | 0 € | -332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7100 € | 0 € | 285 € | 0 € | 7385 € | 0 € | 0 € | 74 € | 74 € | 7459 € | - | 1291 € | 0 € | 0 € | 6168 € | 7459 € | 7459 € |
| 2024 | 5098 € | 0 € | 929 € | 0 € | 6027 € | 0 € | 0 € | 111 € | 111 € | 6138 € | - | 970 € | 0 € | 0 € | 5168 € | 6138 € | 6138 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3350 € | 67.5% | 510 € | 2840 € | 10% |
| 2023 | 2000 € | - | 220 € | 1600 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |