| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 175 172 € | - | - | - | - | - | - | 961 281 € | 213 891 € | 124 567 € | 90 892 € | 7111 € | 445 € | 0 € | 0 € | 0 € | - | 190 € | - | - | 4908 € | 83 € | 4825 € | - | 0 € | 4825 € |
| 2022 | 1 821 038 € | - | - | - | - | - | - | 1 504 935 € | 316 103 € | 156 286 € | 134 690 € | 7793 € | 30 434 € | 0 € | 0 € | 0 € | - | 321 € | - | - | 2165 € | 172 € | 1993 € | - | 0 € | 1993 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 121 300 € | 0 € | 138 959 € | 303 268 € | 563 527 € | 0 € | 0 € | 6568 € | 6568 € | 570 095 € | - | 82 442 € | 0 € | 3065 € | 484 588 € | 570 095 € | 567 030 € |
| 2022 | 26 836 € | 0 € | 476 398 € | 553 363 € | 1 056 597 € | 0 € | 0 € | 14 110 € | 14 110 € | 1 070 707 € | - | 587 879 € | 0 € | 3065 € | 479 763 € | 1 070 707 € | 1 067 642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 168 460 € | 118.1% | 20 150 € | 35 920 € | 90% |
| 2022 | 77 240 € | - | 26 270 € | 48 720 € | 9 |