| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 639 606 € | - | - | - | - | - | - | 491 048 € | 148 558 € | 140 219 € | 5956 € | 792 € | 254 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2921 € | 0 € | 2921 € | - | 0 € | 2921 € |
| 2024 | 682 195 € | - | - | - | - | - | - | 490 376 € | 191 819 € | 180 074 € | 5565 € | 1027 € | 72 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7135 € | 0 € | 7135 € | - | 0 € | 7135 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 116 002 € | 0 € | 97 170 € | 53 334 € | 266 506 € | 0 € | 0 € | 134 094 € | 134 094 € | 400 600 € | - | 82 058 € | 0 € | 0 € | 318 542 € | 400 600 € | 400 600 € |
| 2024 | 91 127 € | 0 € | 64 500 € | 110 107 € | 265 734 € | 0 € | 0 € | 139 670 € | 139 670 € | 405 404 € | - | 89 784 € | 0 € | 0 € | 315 620 € | 405 404 € | 405 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 260 € | 10.0% | 8350 € | 11 950 € | 4-20% |
| 2023 | 78 030 € | 12.8% | 8180 € | 12 520 € | 50% |
| 2022 | 69 150 € | - | 7290 € | 10 660 € | 5 |