| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 031 € | - | - | - | - | - | - | 89 091 € | 11 940 € | 6848 € | 1805 € | 0 € | 126 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3161 € | 0 € | 3161 € | - | 0 € | 3161 € |
| 2023 | 90 211 € | - | - | - | - | - | - | 83 055 € | 7156 € | 3518 € | 2382 € | 0 € | 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1087 € | 0 € | 1087 € | - | 0 € | 1087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 810 € | 655 € | 8202 € | 3033 € | 12 700 € | 0 € | 0 € | 2061 € | 2061 € | 14 761 € | - | 10 310 € | 4718 € | 0 € | -267 € | 14 761 € | 14 761 € |
| 2023 | 37 € | 655 € | 7864 € | 4246 € | 12 802 € | 0 € | 0 € | 344 € | 344 € | 13 146 € | - | 6347 € | 10 227 € | 0 € | -3428 € | 13 146 € | 13 146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 790 € | 13.9% | 1590 € | 4800 € | 4+33% |
| 2023 | 11 230 € | 71.7% | 1300 € | 5740 € | 30% |
| 2022 | 39 720 € | - | 1380 € | 5300 € | 3 |