| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 587 322 € | - | - | - | - | - | - | 1 488 355 € | 98 967 € | 0 € | 10 798 € | 260 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 429 € | 5500 € | 82 929 € | - | 0 € | 82 929 € |
| 2024 | 1 559 241 € | - | - | - | - | - | - | 1 457 816 € | 101 425 € | 0 € | 10 221 € | 1821 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 025 € | 3250 € | 89 775 € | - | 0 € | 89 775 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 106 989 € | 0 € | 151 386 € | 0 € | 258 375 € | 0 € | 0 € | 122 421 € | 122 421 € | 380 796 € | - | 30 975 € | 0 € | 0 € | 349 821 € | 380 796 € | 380 796 € |
| 2024 | 71 282 € | 0 € | 101 324 € | 5445 € | 178 051 € | 0 € | 0 € | 129 445 € | 129 445 € | 307 496 € | - | 18 603 € | 0 € | 0 € | 288 893 € | 307 496 € | 307 496 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -212 420 € | 471.3% | 1400 € | 7470 € | 3-25% |
| 2023 | -37 180 € | 43.8% | 1280 € | 8420 € | 4+33% |
| 2022 | -66 170 € | - | 1160 € | 6650 € | 3 |