| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 499 € | - | - | - | - | - | - | 61 786 € | -8287 € | 898 € | 2913 € | 0 € | 740 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 838 € | 0 € | -12 838 € | - | 0 € | -12 838 € |
| 2023 | 46 764 € | - | - | - | - | - | - | 74 362 € | -27 598 € | 1449 € | 3153 € | 0 € | 961 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 161 € | 0 € | -33 161 € | - | 0 € | -33 161 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1426 € | 0 € | 610 € | 59 017 € | 61 053 € | 0 € | 0 € | 0 € | 0 € | 61 053 € | - | 132 160 € | 0 € | 0 € | -71 107 € | 61 053 € | 61 053 € |
| 2023 | 1461 € | 0 € | 713 € | 58 235 € | 60 409 € | 0 € | 0 € | 0 € | 0 € | 60 409 € | - | 118 678 € | 0 € | 0 € | -58 269 € | 60 409 € | 60 409 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 470 € | 37.4% | 3370 € | 7430 € | 40% |
| 2023 | 10 530 € | 131.9% | 2820 € | 6930 € | 4+33% |
| 2022 | 4540 € | - | 880 € | 4580 € | 3 |