| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 231 369 € | - | - | - | - | - | - | 213 892 € | 17 477 € | 0 € | 11 108 € | 310 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6679 € | 0 € | 6679 € | - | 0 € | 6679 € |
| 2023 | 234 237 € | - | - | - | - | - | - | 237 062 € | -2825 € | 3433 € | 6877 € | 0 € | 615 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 750 € | 0 € | -13 750 € | - | 0 € | -13 750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 486 € | 0 € | 49 618 € | 35 225 € | 105 329 € | 0 € | 70 € | 71 430 € | 71 500 € | 176 829 € | - | 8922 € | 67 750 € | 0 € | 100 157 € | 176 829 € | 176 829 € |
| 2023 | 3766 € | 0 € | 42 823 € | 41 546 € | 88 135 € | 0 € | 115 € | 76 855 € | 76 970 € | 165 105 € | - | 3877 € | 67 750 € | 0 € | 93 478 € | 165 105 € | 165 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 950 € | 7.0% | 7550 € | 15 960 € | 4-20% |
| 2023 | 13 970 € | 28.5% | 7490 € | 17 160 € | 50% |
| 2022 | 10 870 € | - | 5870 € | 13 030 € | 5 |