| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 975 856 € | - | - | - | - | - | - | 713 037 € | 262 819 € | 107 790 € | 13 955 € | 18 395 € | 34 555 € | 0 € | 0 € | 0 € | - | 18 989 € | - | - | 105 925 € | 23 185 € | 82 740 € | - | 0 € | 82 740 € |
| 2023 | 1 027 854 € | - | - | - | - | - | - | 835 199 € | 192 655 € | 72 697 € | 12 306 € | 0 € | 1454 € | 0 € | 0 € | 0 € | - | 8971 € | - | - | 97 227 € | 6250 € | 90 977 € | - | 0 € | 90 977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 450 € | 0 € | 106 707 € | 58 404 € | 229 561 € | 0 € | 0 € | 552 327 € | 552 327 € | 781 888 € | - | 169 129 € | 284 874 € | 0 € | 327 885 € | 781 888 € | 781 888 € |
| 2023 | 91 957 € | 0 € | 88 010 € | 48 737 € | 228 704 € | 0 € | 0 € | 579 561 € | 579 561 € | 808 265 € | - | 330 966 € | 140 904 € | 0 € | 336 395 € | 808 265 € | 808 265 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 530 € | 231.4% | 31 210 € | 51 400 € | 10+25% |
| 2023 | -16 380 € | 178.6% | 17 320 € | 28 180 € | 8-11% |
| 2022 | 20 840 € | - | 19 950 € | 26 840 € | 9 |