| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 197 388 € | 0 € | 0 € | 0 € | 0 € | 169 663 € | 9096 € | - | - | - | - | - | 18 551 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 € | 3250 € | -3172 € | - | 0 € | -3172 € |
| 2023 | 181 765 € | 0 € | 0 € | 1077 € | 10 509 € | 143 970 € | 8802 € | - | - | - | - | - | 837 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 724 € | 2425 € | 16 299 € | - | 0 € | 16 299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 322 € | 0 € | 6593 € | 1119 € | 24 034 € | 0 € | 0 € | 11 818 € | 11 818 € | 35 852 € | - | 19 447 € | 0 € | 9652 € | 6753 € | 35 852 € | 26 200 € |
| 2023 | 21 464 € | 0 € | 6689 € | 513 € | 28 666 € | 0 € | 0 € | 20 824 € | 20 824 € | 49 490 € | - | 16 913 € | 0 € | 9652 € | 22 925 € | 49 490 € | 39 838 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 130 € | 24.8% | 27 030 € | 43 250 € | 13-13% |
| 2023 | 58 600 € | 17.5% | 22 130 € | 36 390 € | 150% |
| 2022 | 71 040 € | - | 27 500 € | 43 470 € | 15 |