| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 196 646 € | - | - | - | - | - | - | 177 996 € | 18 650 € | 10 886 € | 3209 € | 0 € | 2394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2161 € | 0 € | 2161 € | - | 0 € | 2161 € |
| 2024 | 200 595 € | - | - | - | - | - | - | 177 727 € | 22 868 € | 16 107 € | 3151 € | 74 € | 2147 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1537 € | 0 € | 1537 € | - | 0 € | 1537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8367 € | 0 € | 19 008 € | 38 630 € | 66 005 € | 0 € | 0 € | 12 626 € | 12 626 € | 78 631 € | - | 64 273 € | 0 € | 0 € | 14 358 € | 78 631 € | 78 631 € |
| 2024 | 3742 € | 0 € | 21 845 € | 41 638 € | 67 225 € | 0 € | 0 € | 13 500 € | 13 500 € | 80 725 € | - | 68 378 € | 0 € | 0 € | 12 347 € | 80 725 € | 80 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 730 € | 10.7% | 1230 € | 6450 € | 30% |
| 2023 | 52 310 € | 1.5% | 1330 € | 6660 € | 30% |
| 2022 | 51 540 € | - | 2540 € | 7230 € | 3 |