| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7946 € | - | - | - | - | - | - | 1400 € | 6546 € | 0 € | 4 € | 0 € | 7723 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1181 € | 50 € | -1231 € | - | 0 € | -1231 € |
| 2024 | 6115 € | - | - | - | - | - | - | 2024 € | 4091 € | 0 € | 439 € | 191 € | 7526 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3683 € | 0 € | -3683 € | - | 0 € | -3683 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 70 € | 0 € | 2957 € | 18 859 € | 21 886 € | 0 € | 0 € | 0 € | 0 € | 21 886 € | - | 56 969 € | 19 079 € | 0 € | -54 162 € | 21 886 € | 21 886 € |
| 2024 | 181 € | 0 € | 2793 € | 19 819 € | 22 793 € | 0 € | 0 € | 0 € | 0 € | 22 793 € | - | 56 645 € | 19 079 € | 0 € | -52 931 € | 22 793 € | 22 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1030 € | 10.4% | 70 € | 110 € | 10% |
| 2023 | -1150 € | 202.6% | 60 € | 70 € | 10% |
| 2022 | -380 € | - | 110 € | 160 € | 1 |