| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 349 € | 0 € | 0 € | 0 € | 26 265 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1084 € | 0 € | 1084 € | - | 0 € | 1084 € |
| 2024 | 23 878 € | 0 € | 0 € | 0 € | 23 305 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 573 € | 0 € | 573 € | - | 0 € | 573 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2060 € | 0 € | 100 € | 0 € | 2160 € | 0 € | 0 € | 3471 € | 3471 € | 5631 € | - | 417 € | 0 € | 0 € | 5214 € | 5631 € | 5631 € |
| 2024 | 156 € | 0 € | 100 € | 0 € | 256 € | 0 € | 0 € | 4900 € | 4900 € | 5156 € | - | 1025 € | 0 € | 0 € | 4131 € | 5156 € | 5156 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3120 € | 9.8% | 1460 € | 1660 € | 10% |
| 2023 | 3460 € | 44.2% | 1170 € | 2280 € | 1-50% |
| 2022 | 6200 € | - | 1120 € | 5070 € | 2 |