| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 784 416 € | - | - | - | - | - | - | 1 180 722 € | -396 306 € | 6365 € | 56 810 € | 269 391 € | 117 500 € | 0 € | 0 € | 58 € | - | 40 874 € | - | - | -348 406 € | 0 € | -348 406 € | - | 0 € | -348 406 € |
| 2023 | 1 148 597 € | - | - | - | - | - | - | 1 516 393 € | -367 796 € | 7747 € | 47 452 € | 566 271 € | 90 237 € | 0 € | 0 € | 227 € | - | 45 738 € | - | - | 7528 € | 0 € | 7528 € | - | 0 € | 7528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5246 € | 0 € | 87 555 € | 320 100 € | 412 901 € | 2000 € | 0 € | 684 580 € | 686 580 € | 1 099 481 € | - | 565 394 € | 527 458 € | 0 € | 6629 € | 1 099 481 € | 1 099 481 € |
| 2023 | 139 937 € | 0 € | 178 436 € | 468 279 € | 786 652 € | 2000 € | 0 € | 888 569 € | 890 569 € | 1 677 221 € | - | 676 426 € | 645 760 € | 0 € | 355 035 € | 1 677 221 € | 1 677 221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7260 € | 104.9% | 36 750 € | 67 240 € | 15-12% |
| 2023 | -149 480 € | 17.6% | 38 130 € | 67 820 € | 17+6% |
| 2022 | -127 080 € | - | 31 000 € | 49 500 € | 16 |