| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 708 € | - | - | - | - | - | - | 15 142 € | 14 566 € | 600 € | 8183 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5783 € | 0 € | 5783 € | - | 0 € | 5783 € |
| 2023 | 28 770 € | - | - | - | - | - | - | 12 463 € | 16 307 € | 599 € | 8669 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7039 € | 0 € | 7039 € | - | 0 € | 7039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 052 € | 0 € | 694 € | 0 € | 10 746 € | 0 € | 0 € | 7080 € | 7080 € | 17 826 € | - | 28 € | 0 € | 0 € | 17 798 € | 17 826 € | 17 826 € |
| 2023 | 8716 € | 0 € | 961 € | 0 € | 9677 € | 0 € | 0 € | 5948 € | 5948 € | 15 625 € | - | 10 € | 0 € | 0 € | 15 615 € | 15 625 € | 15 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7360 € | 44.9% | 490 € | 5970 € | 20% |
| 2023 | 5080 € | 55.4% | 180 € | 4440 € | 20% |
| 2022 | 3270 € | - | 140 € | 3130 € | 2 |