| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 080 237 € | - | - | - | - | - | - | 950 747 € | 129 490 € | 0 € | 3738 € | 62 € | 1213 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 124 601 € | 0 € | 124 601 € | - | 0 € | 124 601 € |
| 2024 | 1 042 717 € | - | - | - | - | - | - | 1 096 959 € | -54 242 € | 0 € | 4825 € | 886 € | 3148 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 329 € | 50 € | -61 379 € | - | 0 € | -61 379 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 216 473 € | 0 € | 32 755 € | 176 474 € | 425 702 € | 0 € | 102 € | 554 572 € | 554 674 € | 980 376 € | - | 18 476 € | 0 € | 0 € | 961 900 € | 980 376 € | 980 376 € |
| 2024 | 67 833 € | 0 € | 72 306 € | 215 508 € | 355 647 € | 0 € | 225 € | 507 445 € | 507 670 € | 863 317 € | - | 26 018 € | 0 € | 0 € | 837 299 € | 863 317 € | 863 317 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 860 € | 22.7% | 42 820 € | 55 290 € | 17+13% |
| 2023 | 86 500 € | 159.6% | 30 750 € | 55 220 € | 15-12% |
| 2022 | 33 320 € | - | 37 680 € | 54 650 € | 17 |